| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 596 629 € | - | - | - | - | - | - | 620 622 € | -23 993 € | 0 € | 7734 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 747 € | 0 € | -31 747 € | - | 0 € | -31 747 € |
| 2023 | 855 949 € | - | - | - | - | - | - | 644 908 € | 211 041 € | 0 € | 9535 € | 0 € | 387 € | 0 € | 0 € | 70 € | - | 0 € | - | - | 201 189 € | 0 € | 201 189 € | - | 0 € | 201 189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5865 € | 0 € | 99 656 € | 421 229 € | 526 750 € | 0 € | 0 € | 611 023 € | 611 023 € | 1 137 773 € | - | 18 965 € | 0 € | 0 € | 1 118 808 € | 1 137 773 € | 1 137 773 € |
| 2023 | 127 275 € | 0 € | 105 593 € | 345 042 € | 577 910 € | 0 € | 0 € | 612 682 € | 612 682 € | 1 190 592 € | - | 40 037 € | 0 € | 0 € | 1 150 555 € | 1 190 592 € | 1 190 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 640 € | 70.8% | 35 600 € | 7670 € | 20% |
| 2023 | 22 040 € | 57.0% | 19 660 € | 6860 € | 2-33% |
| 2022 | 51 220 € | - | 45 070 € | 7680 € | 3 |