| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 174 241 € | - | - | - | - | - | - | 295 705 € | -121 464 € | 3992 € | 20 424 € | 119 869 € | 6185 € | 0 € | 0 € | 0 € | - | 4164 € | - | - | -36 360 € | 0 € | -36 360 € | - | 0 € | -36 360 € |
| 2020 | 406 564 € | - | - | - | - | - | - | 414 953 € | -8389 € | 19 595 € | 20 282 € | 7614 € | 2341 € | 0 € | 0 € | 2940 € | - | 4143 € | - | - | -44 196 € | 8920 € | -53 116 € | - | 0 € | -53 116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 5009 € | 0 € | 59 949 € | 6186 € | 71 144 € | 0 € | 0 € | 7388 € | 7388 € | 78 532 € | - | 156 642 € | 5291 € | 0 € | -83 401 € | 78 532 € | 78 532 € |
| 2020 | 9318 € | 0 € | 63 731 € | 7541 € | 80 590 € | 0 € | 0 € | 12 771 € | 12 771 € | 93 361 € | - | 134 945 € | 6257 € | 0 € | -47 841 € | 93 361 € | 93 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | -10 € | 100.0% | -8780 € | -24 700 € | - |
| 2022 | 46 050 € | - | 6260 € | 6310 € | 12 |