| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 287 616 € | 0 € | 0 € | 25 197 € | 113 066 € | 41 204 € | 117 826 € | - | - | - | - | - | 30 344 € | 0 € | 0 € | 0 € | - | 2604 € | - | - | 7769 € | 0 € | 7769 € | - | 0 € | 7769 € |
| 2024 | 353 290 € | 0 € | 0 € | 4022 € | 132 940 € | 20 892 € | 112 045 € | - | - | - | - | - | 27 771 € | 0 € | 0 € | 0 € | - | 5261 € | - | - | 58 403 € | 0 € | 58 403 € | - | 0 € | 58 403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 346 € | 0 € | 11 299 € | 0 € | 39 645 € | 0 € | 0 € | 550 419 € | 550 419 € | 590 064 € | - | 68 593 € | 94 875 € | 0 € | 426 596 € | 590 064 € | 590 064 € |
| 2024 | 55 123 € | 0 € | 33 191 € | 0 € | 88 314 € | 0 € | 0 € | 574 351 € | 574 351 € | 662 665 € | - | 49 414 € | 194 424 € | 0 € | 418 827 € | 662 665 € | 662 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 050 € | 543.7% | 2270 € | 7070 € | 2-60% |
| 2023 | 7620 € | 64.4% | 4050 € | 12 760 € | 50% |
| 2022 | 21 400 € | - | 2180 € | 6200 € | 5 |