| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 588 024 € | - | - | - | - | - | - | 462 775 € | 125 249 € | 0 € | 9904 € | 9042 € | 112 845 € | 0 € | 0 € | 0 € | - | 11 422 € | - | - | 120 € | 0 € | 120 € | - | 0 € | 120 € |
| 2023 | 518 634 € | - | - | - | - | - | - | 394 014 € | 124 620 € | 0 € | 6415 € | 4427 € | 108 395 € | 0 € | 0 € | 0 € | - | 12 448 € | - | - | 1789 € | 0 € | 1789 € | - | 0 € | 1789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 929 € | 0 € | 163 651 € | 294 056 € | 458 636 € | 0 € | 0 € | 398 152 € | 398 152 € | 856 788 € | - | 588 852 € | 201 418 € | 0 € | 66 518 € | 856 788 € | 856 788 € |
| 2023 | 4928 € | 0 € | 50 956 € | 101 € | 55 985 € | 0 € | 0 € | 398 538 € | 398 538 € | 454 523 € | - | 164 100 € | 224 025 € | 0 € | 66 398 € | 454 523 € | 454 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 860 € | 70.1% | 19 840 € | 37 570 € | 8+14% |
| 2023 | 45 180 € | 343.8% | 15 470 € | 29 480 € | 7+17% |
| 2022 | 10 180 € | - | 6930 € | 16 340 € | 6 |