| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 307 255 € | - | - | - | - | - | - | 284 993 € | 22 262 € | 0 € | 6434 € | 30 000 € | 48 205 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2377 € | 1 € | -2378 € | - | 0 € | -2378 € |
| 2023 | 341 288 € | - | - | - | - | - | - | 286 636 € | 54 652 € | 0 € | 6679 € | 107 € | 34 272 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 808 € | 2 € | 13 806 € | - | 0 € | 13 806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 800 € | 0 € | 1455 € | 103 983 € | 106 238 € | 0 € | 0 € | 1104 € | 1104 € | 107 342 € | - | 27 126 € | 23 974 € | 0 € | 56 242 € | 107 342 € | 107 342 € |
| 2023 | 9536 € | 0 € | 1823 € | 101 589 € | 112 948 € | 0 € | 0 € | 14 229 € | 14 229 € | 127 177 € | - | 42 913 € | 25 644 € | 0 € | 58 620 € | 127 177 € | 127 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 150 € | 24.8% | 1950 € | 11 540 € | 50% |
| 2023 | 33 450 € | 11.9% | 660 € | 8960 € | 50% |
| 2022 | 37 970 € | - | 2410 € | 15 260 € | 5 |