| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 520 312 € | - | - | - | - | - | - | 2 924 874 € | -404 562 € | 0 € | 134 955 € | 924 € | 20 318 € | 0 € | 0 € | 0 € | - | 1643 € | - | - | -560 554 € | 489 € | -561 043 € | - | 0 € | -561 043 € |
| 2023 | 2 143 726 € | - | - | - | - | - | - | 1 929 679 € | 214 047 € | 0 € | 182 173 € | 10 339 € | 27 566 € | 0 € | 0 € | 0 € | - | 8728 € | - | - | 5919 € | 0 € | 5919 € | - | 0 € | 5919 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 030 943 € | 0 € | 442 228 € | 1 187 263 € | 2 660 434 € | 0 € | 0 € | 7368 € | 7368 € | 2 667 802 € | - | 76 622 € | 0 € | 0 € | 2 591 180 € | 2 667 802 € | 2 667 802 € |
| 2023 | 308 639 € | 0 € | 287 064 € | 2 598 485 € | 3 194 188 € | 0 € | 0 € | 11 512 € | 11 512 € | 3 205 700 € | - | 53 477 € | 0 € | 0 € | 3 152 223 € | 3 205 700 € | 3 205 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 940 € | 633.6% | 31 320 € | 51 700 € | 5+25% |
| 2023 | -7110 € | 97.9% | 38 440 € | 54 770 € | 40% |
| 2022 | -345 630 € | - | 61 660 € | 89 600 € | 4 |