| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 995 912 € | - | - | - | - | - | - | 3 391 178 € | 604 734 € | 192 412 € | 184 004 € | 21 266 € | 16 653 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 232 931 € | 0 € | 232 931 € | - | 0 € | 232 931 € |
| 2024 | 1 896 101 € | - | - | - | - | - | - | 1 856 978 € | 39 123 € | 204 296 € | 151 168 € | 35 422 € | 17 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -298 419 € | 0 € | -298 419 € | - | 0 € | -298 419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 447 613 € | 0 € | 454 220 € | 202 851 € | 1 104 684 € | 18 719 € | 0 € | 189 409 € | 208 128 € | 1 312 812 € | - | 262 555 € | 0 € | 0 € | 1 050 257 € | 1 312 812 € | 1 312 812 € |
| 2024 | 376 915 € | 0 € | 197 290 € | 207 101 € | 781 306 € | 18 855 € | 0 € | 191 313 € | 210 168 € | 991 474 € | - | 172 322 € | 1826 € | 0 € | 817 326 € | 991 474 € | 991 474 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 124 390 € | 10.9% | 93 040 € | 163 420 € | 33-33% |
| 2023 | 139 530 € | 0.8% | 132 630 € | 227 710 € | 49+14% |
| 2022 | 140 650 € | - | 95 760 € | 163 840 € | 43 |