| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 686 € | - | - | - | - | - | - | 109 252 € | -30 566 € | 0 € | 1047 € | 0 € | 1477 € | 0 € | 0 € | 0 € | - | 1229 € | - | - | -34 319 € | 0 € | -34 319 € | - | 0 € | -34 319 € |
| 2023 | 116 271 € | - | - | - | - | - | - | 103 944 € | 12 327 € | 0 € | 633 € | 0 € | 6531 € | 0 € | 0 € | 0 € | - | 912 € | - | - | 4251 € | 0 € | 4251 € | - | 0 € | 4251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 157 € | 0 € | 792 € | 11 996 € | 12 945 € | 0 € | 0 € | 88 522 € | 88 522 € | 101 467 € | - | 75 686 € | 91 942 € | 0 € | -66 161 € | 101 467 € | 101 467 € |
| 2023 | 750 € | 0 € | 5880 € | 7282 € | 13 912 € | 0 € | 0 € | 66 785 € | 66 785 € | 80 697 € | - | 28 393 € | 84 146 € | 0 € | -31 842 € | 80 697 € | 80 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3030 € | 265.6% | 1030 € | 4300 € | 10% |
| 2023 | -1830 € | 84.9% | 490 € | 2340 € | 10% |
| 2022 | -12 130 € | - | 170 € | 2050 € | 1 |