| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 876 883 € | - | - | - | - | - | - | 472 785 € | 404 098 € | 36 026 € | 101 548 € | 10 931 € | 1717 € | 0 € | 0 € | 0 € | - | 1461 € | - | - | 274 277 € | 0 € | 274 277 € | - | 0 € | 274 277 € |
| 2023 | 484 174 € | - | - | - | - | - | - | 220 108 € | 264 066 € | 0 € | 1093 € | 1460 € | 0 € | 0 € | 0 € | 0 € | - | 2296 € | - | - | 262 137 € | 0 € | 262 137 € | - | 0 € | 262 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 361 931 € | 0 € | 8446 € | 31 351 € | 401 728 € | 0 € | 0 € | 605 911 € | 605 911 € | 1 007 639 € | - | 79 639 € | 375 070 € | 0 € | 552 930 € | 1 007 639 € | 1 007 639 € |
| 2023 | 121 498 € | 0 € | 13 176 € | 18 004 € | 152 678 € | 0 € | 0 € | 508 649 € | 508 649 € | 661 327 € | - | 7471 € | 354 460 € | 0 € | 299 396 € | 661 327 € | 661 327 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 162 200 € | 86.4% | 22 980 € | 39 270 € | 110% |
| 2023 | 87 020 € | 9.9% | 16 380 € | 27 720 € | 110% |
| 2022 | 79 210 € | - | 12 230 € | 21 510 € | 11 |