| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 885 528 € | - | - | - | - | - | - | 721 240 € | 164 288 € | 0 € | 29 913 € | 0 € | 290 € | 0 € | 0 € | 0 € | - | 23 592 € | - | - | 110 493 € | 73 € | 110 420 € | - | 0 € | 110 420 € |
| 2024 | 1 829 337 € | - | - | - | - | - | - | 1 871 239 € | -41 902 € | 0 € | 26 152 € | 0 € | 2204 € | 0 € | 0 € | 13 327 € | - | 50 106 € | - | - | -107 037 € | 469 € | -107 506 € | - | 0 € | -107 506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 870 € | 0 € | 96 183 € | 199 585 € | 296 638 € | 0 € | 0 € | 106 952 € | 106 952 € | 403 590 € | - | 21 255 € | 142 582 € | 0 € | 239 753 € | 403 590 € | 403 590 € |
| 2024 | 522 € | 0 € | 379 838 € | 123 788 € | 504 148 € | 0 € | 0 € | 71 752 € | 71 752 € | 575 900 € | - | 417 953 € | 28 614 € | 0 € | 129 333 € | 575 900 € | 575 900 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 240 € | 563.8% | 11 230 € | 24 340 € | 6-33% |
| 2023 | -3070 € | 108.9% | 10 380 € | 20 490 € | 9-10% |
| 2022 | 34 490 € | - | 10 560 € | 24 830 € | 10 |