| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 183 € | - | - | - | - | - | - | 37 344 € | 50 839 € | 32 456 € | 19 831 € | 0 € | 9112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 560 € | 0 € | -10 560 € | - | 0 € | -10 560 € |
| 2024 | 93 433 € | - | - | - | - | - | - | 33 674 € | 59 759 € | 35 771 € | 18 722 € | 0 € | 7939 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2673 € | 0 € | -2673 € | - | 0 € | -2673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 487 € | 0 € | 4453 € | 1296 € | 22 236 € | 0 € | 831 € | 2288 € | 3119 € | 25 355 € | - | 3210 € | 4756 € | 0 € | 17 389 € | 25 355 € | 25 355 € |
| 2024 | 22 257 € | 0 € | 5257 € | 0 € | 27 514 € | 0 € | 831 € | 2815 € | 3646 € | 31 160 € | - | 3104 € | 106 € | 0 € | 27 950 € | 31 160 € | 31 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 690 € | 25.3% | 5560 € | 16 930 € | 60% |
| 2023 | 27 690 € | 12.3% | 3830 € | 12 220 € | 60% |
| 2022 | 24 660 € | - | 2960 € | 9900 € | 6 |