| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 95 578 € | - | - | - | - | - | - | 10 622 € | 84 956 € | 216 € | 7259 € | 1296 € | 22 776 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 001 € | 0 € | 56 001 € | - | 0 € | 56 001 € |
| 2022 | 229 103 € | - | - | - | - | - | - | 212 138 € | 16 965 € | 18 195 € | 23 731 € | 7750 € | 93 456 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -110 667 € | 9331 € | -119 998 € | - | 0 € | -119 998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5788 € | 0 € | 23 841 € | 722 107 € | 751 736 € | 0 € | 0 € | 0 € | 0 € | 751 736 € | - | 782 833 € | 0 € | 0 € | -31 097 € | 751 736 € | 751 736 € |
| 2022 | 5896 € | 0 € | 126 859 € | 722 107 € | 854 862 € | 0 € | 0 € | 29 567 € | 29 567 € | 884 429 € | - | 971 527 € | 0 € | 0 € | -87 098 € | 884 429 € | 884 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | - | -40 € | -80 € | - |
| 2023 | 0 € | 100.0% | 30 € | 60 € | 10% |
| 2022 | 9110 € | - | 1380 € | 2180 € | 1 |