| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 548 € | - | - | - | - | - | - | 78 179 € | -32 631 € | 0 € | 2508 € | 60 570 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 431 € | 0 € | 25 431 € | - | 0 € | 25 431 € |
| 2023 | 49 081 € | - | - | - | - | - | - | 60 292 € | -11 211 € | 0 € | 2472 € | 29 261 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 578 € | 0 € | 15 578 € | - | 0 € | 15 578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 712 € | 0 € | 10 232 € | 63 724 € | 94 668 € | 0 € | 0 € | 172 739 € | 172 739 € | 267 407 € | - | 1236 € | 19 445 € | 0 € | 246 726 € | 267 407 € | 267 407 € |
| 2023 | 28 382 € | 0 € | 4113 € | 63 724 € | 96 219 € | 0 € | 0 € | 151 797 € | 151 797 € | 248 016 € | - | 3276 € | 23 445 € | 0 € | 221 295 € | 248 016 € | 248 016 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3810 € | 452.2% | 440 € | 4980 € | 10% |
| 2023 | 690 € | 131.8% | 50 € | 2940 € | 1-50% |
| 2022 | -2170 € | - | 0 € | 4000 € | 2 |