| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 267 237 € | - | - | - | - | - | - | 171 444 € | 95 793 € | 0 € | 10 386 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 85 407 € | 0 € | 85 407 € | - | 0 € | 85 407 € |
| 2023 | 102 432 € | - | - | - | - | - | - | 74 276 € | 28 156 € | 0 € | 9764 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 392 € | 0 € | 18 392 € | - | 0 € | 18 392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 229 € | 0 € | 31 338 € | 0 € | 82 567 € | 0 € | 0 € | 456 718 € | 456 718 € | 539 285 € | - | 196 715 € | 69 212 € | 0 € | 273 358 € | 539 285 € | 539 285 € |
| 2023 | 28 036 € | 0 € | 18 468 € | 0 € | 46 504 € | 0 € | 0 € | 275 274 € | 275 274 € | 321 778 € | - | 133 827 € | 0 € | 0 € | 187 951 € | 321 778 € | 321 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -62 140 € | 396.7% | 700 € | 3170 € | 10% |
| 2023 | -12 510 € | 185.6% | 1160 € | 2720 € | 10% |
| 2022 | -4380 € | - | 1280 € | 1870 € | 1 |