| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 230 695 € | - | - | - | - | - | - | 336 335 € | -105 640 € | 0 € | 2065 € | 209 407 € | 30 378 € | 0 € | 0 € | 0 € | - | 13 715 € | - | - | 57 609 € | 0 € | 57 609 € | - | 0 € | 57 609 € |
| 2024 | 227 464 € | - | - | - | - | - | - | 348 840 € | -121 376 € | 0 € | 5245 € | 129 621 € | 8839 € | 0 € | 0 € | 0 € | - | 18 526 € | - | - | -24 365 € | 0 € | -24 365 € | - | 0 € | -24 365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 63 641 € | 0 € | 42 267 € | 9149 € | 115 057 € | 0 € | 29 € | 697 151 € | 697 180 € | 812 237 € | - | 113 494 € | 210 834 € | 2552 € | 485 357 € | 812 237 € | 809 685 € |
| 2024 | 27 595 € | 0 € | 62 097 € | 13 125 € | 102 817 € | 0 € | 29 € | 792 387 € | 792 416 € | 895 233 € | - | 156 580 € | 308 352 € | 2552 € | 427 749 € | 895 233 € | 892 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -37 880 € | 23.4% | 2220 € | 4090 € | 10% |
| 2023 | -49 480 € | 26.3% | 2310 € | 4400 € | 10% |
| 2022 | -67 140 € | - | 2450 € | 4100 € | 1 |