| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 421 535 € | - | - | - | - | - | - | 380 648 € | 40 887 € | 0 € | 24 227 € | 31 176 € | 3469 € | 0 € | 0 € | 0 € | - | 2939 € | - | - | 41 428 € | 4000 € | 37 428 € | - | 0 € | 37 428 € |
| 2024 | 423 223 € | - | - | - | - | - | - | 374 022 € | 49 201 € | 0 € | 19 447 € | 34 € | 10 € | 0 € | 0 € | 0 € | - | 2746 € | - | - | 27 032 € | 7403 € | 19 629 € | - | 0 € | 19 629 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 667 € | 0 € | 3075 € | 13 424 € | 44 166 € | 0 € | 758 € | 406 079 € | 406 837 € | 451 003 € | - | 42 312 € | 49 729 € | 0 € | 358 962 € | 451 003 € | 451 003 € |
| 2024 | 25 495 € | 0 € | 9323 € | 9045 € | 43 863 € | 0 € | 1668 € | 359 558 € | 361 226 € | 405 089 € | - | 43 475 € | 24 080 € | 0 € | 337 534 € | 405 089 € | 405 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 240 € | 8.7% | 20 370 € | 43 670 € | 11+10% |
| 2023 | 127 320 € | 40.5% | 16 870 € | 43 400 € | 10+11% |
| 2022 | 90 600 € | - | 13 190 € | 31 890 € | 9 |