| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 577 € | - | - | - | - | - | - | 170 005 € | -28 428 € | 0 € | 65 159 € | 0 € | 0 € | 0 € | 0 € | 1750 € | - | 228 € | - | - | -92 065 € | 0 € | -92 065 € | - | 0 € | -92 065 € |
| 2023 | 312 246 € | - | - | - | - | - | - | 264 569 € | 47 677 € | 0 € | 87 761 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 695 € | - | - | -40 779 € | 0 € | -40 779 € | - | 0 € | -40 779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7416 € | 0 € | 65 081 € | 18 158 € | 90 655 € | 0 € | 0 € | 70 469 € | 70 469 € | 161 124 € | - | 1568 € | 0 € | 0 € | 159 556 € | 161 124 € | 161 124 € |
| 2023 | 157 983 € | 0 € | 0 € | 19 707 € | 177 690 € | 0 € | 0 € | 99 822 € | 99 822 € | 277 512 € | - | 25 891 € | 0 € | 0 € | 251 621 € | 277 512 € | 277 512 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 500 € | 26.0% | 11 990 € | 21 360 € | 20% |
| 2023 | 53 410 € | 19.8% | 11 870 € | 21 130 € | 20% |
| 2022 | 66 560 € | - | 10 640 € | 18 990 € | 2 |