| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 75 335 € | - | - | - | - | - | - | 96 727 € | -21 392 € | 0 € | 1928 € | 27 198 € | 2223 € | 0 € | 0 € | 0 € | - | 2764 € | - | - | -1109 € | 2 € | -1111 € | - | 0 € | -1111 € |
| 2024 | 73 090 € | - | - | - | - | - | - | 114 476 € | -41 386 € | 0 € | 2116 € | 27 136 € | 4576 € | 0 € | 0 € | 0 € | - | 3248 € | - | - | -24 190 € | 3 € | -24 193 € | - | 0 € | -24 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 270 € | 0 € | 1734 € | 11 167 € | 28 171 € | 2520 € | 0 € | 83 549 € | 86 069 € | 114 240 € | - | 14 293 € | 53 972 € | 0 € | 45 975 € | 114 240 € | 114 240 € |
| 2024 | 7993 € | 0 € | 5747 € | 12 000 € | 25 740 € | 2520 € | 0 € | 94 227 € | 96 747 € | 122 487 € | - | 18 675 € | 56 726 € | 0 € | 47 086 € | 122 487 € | 122 487 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7800 € | 9.2% | 5660 € | 10 880 € | 50% |
| 2023 | 7140 € | 180.0% | 8380 € | 9900 € | 50% |
| 2022 | 2550 € | - | 8520 € | 10 850 € | 5 |