| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 084 520 € | - | - | - | - | - | - | 853 178 € | 231 342 € | 149 919 € | 47 284 € | 5857 € | 161 € | 0 € | 0 € | 0 € | - | 1685 € | - | - | 38 150 € | 0 € | 38 150 € | - | 0 € | 38 150 € |
| 2024 | 1 038 729 € | - | - | - | - | - | - | 1 067 625 € | -28 896 € | 0 € | 42 216 € | 68 462 € | 0 € | 0 € | 0 € | 0 € | - | 1429 € | - | - | -4079 € | 0 € | -4079 € | - | 0 € | -4079 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 48 079 € | 0 € | 38 328 € | 280 680 € | 367 087 € | 130 204 € | 0 € | 455 195 € | 585 399 € | 952 486 € | - | 232 077 € | 0 € | 0 € | 720 409 € | 952 486 € | 952 486 € |
| 2024 | 79 547 € | 0 € | 26 485 € | 222 934 € | 328 966 € | 0 € | 0 € | 472 658 € | 472 658 € | 801 624 € | - | 119 365 € | 0 € | 0 € | 682 259 € | 801 624 € | 801 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -132 650 € | 30.8% | 13 730 € | 24 540 € | 2-33% |
| 2023 | -191 640 € | 12.4% | 10 540 € | 18 870 € | 3+50% |
| 2022 | -218 830 € | - | 8190 € | 14 170 € | 2 |