| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 594 € | - | - | - | - | - | - | 0 € | 23 594 € | 5334 € | 740 € | 0 € | 11 701 € | 0 € | 0 € | 0 € | - | 4639 € | - | - | 1180 € | 50 € | 1130 € | - | 0 € | 1130 € |
| 2023 | 32 472 € | - | - | - | - | - | - | 46 745 € | -14 273 € | 2720 € | 714 € | 85 520 € | 9975 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 838 € | 0 € | 57 838 € | - | 0 € | 57 838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 371 € | 0 € | 390 € | 23 291 € | 35 052 € | 0 € | 0 € | 39 140 € | 39 140 € | 74 192 € | - | 63 306 € | 0 € | 0 € | 10 886 € | 74 192 € | 74 192 € |
| 2023 | 45 178 € | 0 € | 27 389 € | 31 187 € | 103 754 € | 0 € | 0 € | 2720 € | 2720 € | 106 474 € | - | 96 718 € | 0 € | 0 € | 9756 € | 106 474 € | 106 474 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6830 € | 154.8% | 0 € | 0 € | - |
| 2023 | -12 460 € | 141.1% | 520 € | 720 € | - |
| 2022 | 30 310 € | - | 140 € | 210 € | - |