| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 855 € | - | - | - | - | - | - | 8916 € | -8061 € | 0 € | 0 € | 0 € | 354 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8415 € | 0 € | -8415 € | - | 0 € | -8415 € |
| 2023 | 3744 € | - | - | - | - | - | - | 14 542 € | -10 798 € | 0 € | 0 € | 0 € | 537 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 335 € | 0 € | -11 335 € | - | 0 € | -11 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 351 € | 0 € | 855 € | 0 € | 1206 € | 0 € | 0 € | 8400 € | 8400 € | 9606 € | - | 2603 € | 31 755 € | 0 € | -24 752 € | 9606 € | 9606 € |
| 2023 | 813 € | 0 € | 175 € | 0 € | 988 € | 0 € | 0 € | 13 000 € | 13 000 € | 13 988 € | - | 950 € | 29 375 € | 0 € | -16 337 € | 13 988 € | 13 988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1760 € | 51.2% | 570 € | 1390 € | - |
| 2023 | 3610 € | 400.8% | 1050 € | 1990 € | 10% |
| 2022 | -1200 € | - | 970 € | 1850 € | 1 |