| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3438 € | - | - | - | - | - | - | 30 259 € | -26 821 € | 0 € | 0 € | 25 594 € | 3406 € | 0 € | 0 € | 0 € | - | 642 € | - | - | -5275 € | 0 € | -5275 € | - | 0 € | -5275 € |
| 2023 | 12 584 € | - | - | - | - | - | - | 32 696 € | -20 112 € | 0 € | 0 € | 7574 € | 5671 € | 0 € | 0 € | 0 € | - | 1503 € | - | - | -19 712 € | 5064 € | -24 776 € | - | 0 € | -24 776 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1348 € | 227 € | 417 € | 0 € | 1992 € | 177 771 € | 0 € | 50 000 € | 227 771 € | 229 763 € | - | 30 784 € | 26 110 € | 0 € | 172 869 € | 229 763 € | 229 763 € |
| 2023 | 54 246 € | 227 € | 417 € | 0 € | 54 890 € | 186 575 € | 0 € | 0 € | 186 575 € | 241 465 € | - | 37 211 € | 26 110 € | 0 € | 178 144 € | 241 465 € | 241 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6250 € | 32.7% | 140 € | 2020 € | 10% |
| 2023 | 4710 € | 47.4% | 140 € | 690 € | 10% |
| 2022 | 8950 € | - | 0 € | 1050 € | 1 |