| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 132 € | - | - | - | - | - | - | 99 719 € | 23 413 € | 32 171 € | 4374 € | 29 441 € | 1210 € | 0 € | 0 € | 0 € | - | 2976 € | - | - | 12 123 € | 0 € | 12 123 € | - | 0 € | 12 123 € |
| 2023 | 129 822 € | - | - | - | - | - | - | 101 886 € | 27 936 € | 34 888 € | 4085 € | 28 930 € | 1309 € | 0 € | 0 € | 0 € | - | 3587 € | - | - | 12 997 € | 0 € | 12 997 € | - | 0 € | 12 997 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 155 € | 0 € | 393 923 € | 209 948 € | 604 026 € | 50 603 € | 0 € | 155 364 € | 205 967 € | 809 993 € | - | 297 287 € | 74 864 € | 0 € | 437 842 € | 809 993 € | 809 993 € |
| 2023 | 42 € | 0 € | 287 356 € | 180 467 € | 467 865 € | 79 788 € | 0 € | 178 178 € | 257 966 € | 725 831 € | - | 185 485 € | 94 627 € | 0 € | 445 719 € | 725 831 € | 725 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1240 € | 74.3% | 190 € | 280 € | 1-50% |
| 2023 | 4820 € | 155.0% | 1490 € | 2430 € | 20% |
| 2022 | 1890 € | - | 1070 € | 1720 € | 2 |