| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 519 544 € | - | - | - | - | - | - | 475 875 € | 43 669 € | 0 € | 13 721 € | 95 € | 11 160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 883 € | 0 € | 18 883 € | - | 0 € | 18 883 € |
| 2024 | 449 582 € | - | - | - | - | - | - | 413 084 € | 36 498 € | 0 € | 15 873 € | 6389 € | 10 310 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 704 € | 0 € | 16 704 € | - | 0 € | 16 704 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 236 231 € | 0 € | 189 639 € | 0 € | 425 870 € | 296 370 € | 0 € | 79 111 € | 375 481 € | 801 351 € | - | 68 641 € | 461 336 € | 0 € | 271 374 € | 801 351 € | 801 351 € |
| 2024 | 188 155 € | 0 € | 212 564 € | 0 € | 400 719 € | 376 846 € | 0 € | 98 126 € | 474 972 € | 875 691 € | - | 121 346 € | 501 855 € | 0 € | 252 490 € | 875 691 € | 875 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 790 € | 4.0% | 13 800 € | 25 920 € | 7+17% |
| 2023 | 70 920 € | 5.9% | 11 240 € | 21 860 € | 60% |
| 2022 | 66 970 € | - | 10 150 € | 21 720 € | 6 |