| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 776 579 € | - | - | - | - | - | - | 3 608 451 € | 168 128 € | 0 € | 241 544 € | 203 586 € | 45 903 € | 0 € | 0 € | 0 € | - | 51 192 € | - | - | 33 075 € | 75 € | 33 000 € | - | 0 € | 33 000 € |
| 2023 | 2 721 664 € | - | - | - | - | - | - | 2 759 039 € | -37 375 € | 0 € | 195 308 € | 403 751 € | 53 113 € | 0 € | 0 € | 188 € | - | 48 243 € | - | - | 69 900 € | 375 € | 69 525 € | - | 0 € | 69 525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 786 € | 0 € | 324 096 € | 610 110 € | 987 992 € | 2056 € | 0 € | 2 756 796 € | 2 758 852 € | 3 746 844 € | - | 1 197 803 € | 1 063 511 € | 0 € | 1 485 530 € | 3 746 844 € | 3 746 844 € |
| 2023 | 56 279 € | 0 € | 240 878 € | 273 648 € | 570 805 € | 1954 € | 0 € | 1 955 697 € | 1 957 651 € | 2 528 456 € | - | 531 696 € | 531 730 € | 0 € | 1 465 030 € | 2 528 456 € | 2 528 456 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 900 € | 1106.3% | 175 310 € | 129 470 € | 20-5% |
| 2023 | -4760 € | 111.0% | 135 180 € | 142 590 € | 21+5% |
| 2022 | 43 430 € | - | 142 840 € | 122 140 € | 20 |