| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 256 881 € | - | - | - | - | - | - | 128 679 € | 128 202 € | 67 725 € | 7125 € | 67 € | 511 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 908 € | 0 € | 52 908 € | - | 0 € | 52 908 € |
| 2024 | 206 409 € | - | - | - | - | - | - | 101 329 € | 105 080 € | 61 900 € | 6823 € | 572 € | 21 061 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 868 € | 0 € | 15 868 € | - | 0 € | 15 868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 73 734 € | 0 € | 8709 € | 9238 € | 91 681 € | 0 € | 0 € | 86 801 € | 86 801 € | 178 482 € | - | 7866 € | 0 € | 0 € | 170 616 € | 178 482 € | 178 482 € |
| 2024 | 19 982 € | 0 € | 19 906 € | 14 113 € | 54 001 € | 0 € | 0 € | 72 398 € | 72 398 € | 126 399 € | - | 8691 € | 0 € | 0 € | 117 708 € | 126 399 € | 126 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 750 € | 20.0% | 3970 € | 7560 € | 20% |
| 2023 | 29 780 € | 30.2% | 3120 € | 6960 € | 20% |
| 2022 | 42 660 € | - | 2540 € | 5980 € | 2 |