| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 509 € | - | - | - | - | - | - | 141 943 € | 10 566 € | 0 € | 4184 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 411 € | - | - | 5971 € | 25 € | 5946 € | - | 0 € | 5946 € |
| 2023 | 111 857 € | - | - | - | - | - | - | 123 738 € | -11 881 € | 0 € | 3816 € | 12 500 € | 0 € | 0 € | 0 € | 20 € | - | 610 € | - | - | -3787 € | 0 € | -3787 € | - | 0 € | -3787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3021 € | 0 € | 1434 € | 21 596 € | 26 051 € | 0 € | 0 € | 2098 € | 2098 € | 28 149 € | - | 6821 € | 54 213 € | 0 € | -32 885 € | 28 149 € | 28 149 € |
| 2023 | 789 € | 0 € | 320 € | 26 714 € | 27 823 € | 0 € | 0 € | 2108 € | 2108 € | 29 931 € | - | 12 982 € | 55 780 € | 0 € | -38 831 € | 29 931 € | 29 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 230 € | 38.2% | 1390 € | 3690 € | 20% |
| 2023 | 8850 € | 212.7% | 1470 € | 4400 € | 2+100% |
| 2022 | 2830 € | - | 770 € | 1880 € | 1 |