| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 995 030 € | - | - | - | - | - | - | 750 431 € | 244 599 € | 389 362 € | 159 475 € | 343 508 € | 17 614 € | 0 € | 0 € | 0 € | - | 3239 € | - | - | 18 417 € | 256 € | 18 161 € | - | 0 € | 18 161 € |
| 2020 | 1 138 121 € | - | - | - | - | - | - | 736 166 € | 401 955 € | 341 099 € | 80 888 € | 48 866 € | 21 846 € | 0 € | 0 € | 0 € | - | 5451 € | - | - | 1537 € | 420 € | 1117 € | - | 0 € | 1117 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 72 040 € | 0 € | 15 408 € | 42 204 € | 129 652 € | 0 € | 6492 € | 160 952 € | 167 444 € | 297 096 € | - | 251 485 € | 22 062 € | 0 € | 23 549 € | 297 096 € | 297 096 € |
| 2020 | 44 188 € | 0 € | 25 338 € | 41 909 € | 111 435 € | 0 € | 7419 € | 275 591 € | 283 010 € | 394 445 € | - | 248 415 € | 140 642 € | 0 € | 5388 € | 394 445 € | 394 445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||