| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 050 € | - | - | - | - | - | - | 22 956 € | 4094 € | 2101 € | 1533 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 336 € | - | - | 124 € | 84 € | 40 € | - | 0 € | 40 € |
| 2023 | 27 514 € | - | - | - | - | - | - | 23 527 € | 3987 € | 2492 € | 1700 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 340 € | - | - | -545 € | 0 € | -545 € | - | 0 € | -545 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 212 € | 0 € | 10 110 € | 0 € | 10 322 € | 0 € | 0 € | 23 € | 23 € | 10 345 € | - | 4724 € | 0 € | 0 € | 5621 € | 10 345 € | 10 345 € |
| 2023 | 14 € | 0 € | 10 179 € | 0 € | 10 193 € | 0 € | 0 € | 291 € | 291 € | 10 484 € | - | 4903 € | 0 € | 0 € | 5581 € | 10 484 € | 10 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 450 € | 17.1% | 2430 € | 5920 € | 20% |
| 2023 | 12 340 € | 22.9% | 1610 € | 6470 € | 2-33% |
| 2022 | 16 010 € | - | 2530 € | 7210 € | 3 |