| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 90 464 € | - | - | - | - | - | - | 73 496 € | 16 968 € | 0 € | 1986 € | 0 € | 200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 782 € | 0 € | 14 782 € | - | 0 € | 14 782 € |
| 2024 | 114 742 € | - | - | - | - | - | - | 98 629 € | 16 113 € | 0 € | 2715 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 396 € | 0 € | 13 396 € | - | 0 € | 13 396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3859 € | 0 € | 17 532 € | 4127 € | 25 518 € | 0 € | 0 € | 6740 € | 6740 € | 32 258 € | - | 3995 € | 26 034 € | 0 € | 2229 € | 32 258 € | 32 258 € |
| 2024 | 5285 € | 0 € | 4212 € | 107 € | 9604 € | 0 € | 0 € | 8963 € | 8963 € | 18 567 € | - | 4886 € | 26 234 € | 0 € | -12 553 € | 18 567 € | 18 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 120 € | 5.9% | 7430 € | 14 580 € | 3-25% |
| 2023 | 16 160 € | 110.1% | 7010 € | 13 410 € | 4+100% |
| 2022 | 7690 € | - | 3350 € | 7480 € | 2 |