| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 208 640 € | - | - | - | - | - | - | 181 497 € | 27 143 € | 253 € | 2565 € | 0 € | 458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 867 € | 0 € | 23 867 € | - | 0 € | 23 867 € |
| 2023 | 208 834 € | - | - | - | - | - | - | 194 478 € | 14 356 € | 293 € | 2668 € | 0 € | 1124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 271 € | 0 € | 10 271 € | - | 0 € | 10 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8369 € | 0 € | 11 237 € | 1939 € | 21 545 € | 0 € | 0 € | 823 € | 823 € | 22 368 € | - | 11 894 € | 52 902 € | 0 € | -42 428 € | 22 368 € | 22 368 € |
| 2023 | 11 868 € | 0 € | 11 704 € | 1939 € | 25 511 € | 0 € | 0 € | 570 € | 570 € | 26 081 € | - | 18 583 € | 73 792 € | 0 € | -66 294 € | 26 081 € | 26 081 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 870 € | 42.3% | 12 590 € | 25 840 € | 8+14% |
| 2023 | 46 290 € | 4.5% | 9190 € | 18 380 € | 7-13% |
| 2022 | 48 480 € | - | 10 280 € | 21 100 € | 8 |