| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 456 536 € | - | - | - | - | - | - | 376 287 € | 80 249 € | 54 012 € | 5662 € | 400 € | 11 772 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9203 € | 0 € | 9203 € | - | 0 € | 9203 € |
| 2023 | 252 593 € | - | - | - | - | - | - | 196 007 € | 56 586 € | 28 970 € | 4721 € | 0 € | 14 808 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8087 € | 0 € | 8087 € | - | 0 € | 8087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8949 € | 0 € | 10 663 € | 140 655 € | 160 267 € | 0 € | 0 € | 67 222 € | 67 222 € | 227 489 € | - | 28 661 € | 0 € | 0 € | 198 828 € | 227 489 € | 227 489 € |
| 2023 | 1430 € | 0 € | 6587 € | 125 555 € | 133 572 € | 0 € | 0 € | 74 952 € | 74 952 € | 208 524 € | - | 17 443 € | 1456 € | 0 € | 189 625 € | 208 524 € | 208 524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 020 € | 12.7% | 15 990 € | 9910 € | 3-25% |
| 2023 | 19 540 € | 11.4% | 15 410 € | 10 850 € | 40% |
| 2022 | 22 060 € | - | 19 150 € | 9710 € | 4 |