| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 109 € | - | - | - | - | - | - | 19 849 € | 83 260 € | 0 € | 61 035 € | 67 718 € | 2444 € | 0 € | 0 € | 701 € | - | 290 € | - | - | 87 910 € | 0 € | 87 910 € | - | 0 € | 87 910 € |
| 2024 | 121 496 € | - | - | - | - | - | - | 19 443 € | 102 053 € | 0 € | 78 545 € | 25 278 € | 9337 € | 0 € | 0 € | 976 € | - | 2002 € | - | - | 38 423 € | 231 € | 38 192 € | - | 0 € | 38 192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 95 705 € | 0 € | 13 974 € | 0 € | 109 679 € | 54 095 € | 0 € | 3040 € | 57 135 € | 166 814 € | - | 130 320 € | 54 095 € | 1139 € | -18 740 € | 166 814 € | 165 675 € |
| 2024 | 141 815 € | 0 € | 42 647 € | 0 € | 184 462 € | 55 151 € | 0 € | 3652 € | 58 803 € | 243 265 € | - | 293 625 € | 55 151 € | 1139 € | -106 650 € | 243 265 € | 242 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 500 € | 0.8% | 9530 € | 16 750 € | 5-29% |
| 2023 | 51 910 € | 5.3% | 8420 € | 16 260 € | 7+17% |
| 2022 | 54 810 € | - | 9320 € | 17 690 € | 6 |