| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 165 565 € | - | - | - | - | - | - | 69 972 € | 95 593 € | 0 € | 0 € | 0 € | 64 105 € | 0 € | 0 € | 0 € | - | 8946 € | - | - | 22 542 € | 0 € | 22 542 € | - | 0 € | 22 542 € |
| 2023 | 178 063 € | - | - | - | - | - | - | 67 157 € | 110 906 € | 0 € | 252 € | 0 € | 92 814 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 840 € | 0 € | 17 840 € | - | 0 € | 17 840 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 824 € | 0 € | 3889 € | 2859 € | 17 572 € | 0 € | 0 € | 199 808 € | 199 808 € | 217 380 € | - | 28 723 € | 78 565 € | 0 € | 110 092 € | 217 380 € | 217 380 € |
| 2023 | 11 223 € | 0 € | 18 363 € | 4675 € | 34 261 € | 0 € | 0 € | 227 439 € | 227 439 € | 261 700 € | - | 73 705 € | 100 445 € | 0 € | 87 550 € | 261 700 € | 261 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 120 € | 14.1% | 5380 € | 10 190 € | 20% |
| 2023 | 36 900 € | 28.3% | 5720 € | 9970 € | 20% |
| 2022 | 51 500 € | - | 6690 € | 15 990 € | 2 |