| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 129 841 € | - | - | - | - | - | - | 404 669 € | 725 172 € | 598 079 € | 11 735 € | 841 € | 0 € | 0 € | 0 € | 14 617 € | - | 0 € | - | - | 130 816 € | 0 € | 130 816 € | - | 0 € | 130 816 € |
| 2023 | 906 022 € | - | - | - | - | - | - | 337 806 € | 568 216 € | 525 017 € | 13 188 € | 18 € | 0 € | 0 € | 0 € | 1406 € | - | 4097 € | - | - | 27 338 € | 0 € | 27 338 € | - | 0 € | 27 338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 510 897 € | 0 € | 27 928 € | 30 448 € | 569 273 € | 0 € | 0 € | 160 644 € | 160 644 € | 729 917 € | - | 90 232 € | 0 € | 0 € | 639 685 € | 729 917 € | 729 917 € |
| 2023 | 449 745 € | 0 € | 13 897 € | 28 921 € | 492 563 € | 0 € | 284 € | 179 134 € | 179 418 € | 671 981 € | - | 60 047 € | 103 065 € | 0 € | 508 869 € | 671 981 € | 671 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 311 420 € | 22.2% | 57 250 € | 120 210 € | 23+15% |
| 2023 | 254 830 € | 52.2% | 50 560 € | 108 500 € | 20+25% |
| 2022 | 167 470 € | - | 30 260 € | 72 770 € | 16 |