| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 770 € | - | - | - | - | - | - | 28 002 € | 26 768 € | 0 € | 325 € | 9 € | 16 204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 248 € | 3000 € | 7248 € | - | 0 € | 7248 € |
| 2023 | 45 356 € | - | - | - | - | - | - | 30 244 € | 15 112 € | 0 € | 624 € | 0 € | 10 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4365 € | 125 € | 4240 € | - | 0 € | 4240 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 498 € | 0 € | 10 887 € | 0 € | 71 385 € | 0 € | 0 € | 16 595 € | 16 595 € | 87 980 € | - | 5115 € | 0 € | 0 € | 82 865 € | 87 980 € | 87 980 € |
| 2023 | 63 538 € | 0 € | 3821 € | 0 € | 67 359 € | 0 € | 0 € | 20 881 € | 20 881 € | 88 240 € | - | 623 € | 0 € | 0 € | 87 617 € | 88 240 € | 88 240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3000 € | 14.5% | 1230 € | 3010 € | 10% |
| 2023 | 3510 € | 431.8% | 2900 € | 2510 € | 10% |
| 2022 | 660 € | - | 200 € | 2200 € | 1 |