| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 102 270 € | - | - | - | - | - | - | 29 174 € | 73 096 € | 9375 € | 4306 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 415 € | 13 250 € | 46 165 € | - | 0 € | 46 165 € |
| 2024 | 120 967 € | - | - | - | - | - | - | 36 340 € | 84 627 € | 11 505 € | 3822 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 290 € | 14 250 € | 55 040 € | - | 0 € | 55 040 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 89 896 € | 0 € | 6851 € | 1534 € | 98 281 € | 0 € | 0 € | 7489 € | 7489 € | 105 770 € | - | 2433 € | 0 € | 0 € | 103 337 € | 105 770 € | 105 770 € |
| 2024 | 93 611 € | 0 € | 10 088 € | 774 € | 104 473 € | 0 € | 0 € | 9285 € | 9285 € | 113 758 € | - | 3586 € | 0 € | 0 € | 110 172 € | 113 758 € | 113 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 410 € | 35.6% | 2760 € | 6820 € | 3+50% |
| 2023 | 15 050 € | 14.8% | 9440 € | 5850 € | 2+100% |
| 2022 | 13 110 € | - | 12 780 € | 3500 € | 1 |