| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 104 € | - | - | - | - | - | - | 90 389 € | -46 285 € | 0 € | 18 500 € | 57 417 € | 0 € | 0 € | 0 € | 0 € | - | 319 € | - | - | -7687 € | 0 € | -7687 € | - | 0 € | -7687 € |
| 2024 | 61 549 € | - | - | - | - | - | - | 91 285 € | -29 736 € | 0 € | 17 153 € | 58 538 € | 0 € | 0 € | 0 € | 0 € | - | 846 € | - | - | 10 803 € | 0 € | 10 803 € | - | 0 € | 10 803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 56 796 € | 0 € | 4937 € | 17 422 € | 79 155 € | 0 € | 0 € | 158 107 € | 158 107 € | 237 262 € | - | 12 753 € | 15 003 € | 0 € | 209 506 € | 237 262 € | 237 262 € |
| 2024 | 57 396 € | 0 € | 8430 € | 15 682 € | 81 508 € | 0 € | 0 € | 174 595 € | 174 595 € | 256 103 € | - | 18 101 € | 20 810 € | 0 € | 217 192 € | 256 103 € | 256 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7390 € | 204.5% | 2060 € | 2340 € | 10% |
| 2023 | 7070 € | 17.8% | 4540 € | 6230 € | 1-75% |
| 2022 | 8600 € | - | 6320 € | 12 240 € | 4 |