| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 936 160 € | - | - | - | - | - | - | 546 517 € | 389 643 € | 9250 € | 266 923 € | 0 € | 0 € | 0 € | 0 € | 1001 € | - | 10 427 € | - | - | 104 044 € | 0 € | 104 044 € | - | 452 € | 103 592 € |
| 2023 | 353 418 € | - | - | - | - | - | - | 172 284 € | 181 134 € | 4136 € | 108 425 € | 0 € | 1862 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 711 € | 0 € | 66 711 € | - | 0 € | 66 711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 764 868 € | 131 001 € | 992 394 € | 226 311 € | 2 114 574 € | 0 € | 0 € | 592 665 € | 592 665 € | 2 707 239 € | - | 243 409 € | 2 202 724 € | 0 € | 261 106 € | 2 707 239 € | 2 707 239 € |
| 2023 | 106 292 € | 0 € | 64 445 € | 354 € | 171 091 € | 0 € | 0 € | 122 947 € | 122 947 € | 294 038 € | - | 136 524 € | 0 € | 0 € | 157 514 € | 294 038 € | 294 038 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9130 € | 184.8% | 34 830 € | 66 800 € | 12+71% |
| 2023 | 10 770 € | 39.7% | 13 130 € | 28 040 € | 7+40% |
| 2022 | 17 860 € | - | 9120 € | 18 430 € | 5 |