| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 612 € | - | - | - | - | - | - | 51 549 € | 37 063 € | 7807 € | 5483 € | 716 € | 16 239 € | 0 € | 0 € | 0 € | - | 2130 € | - | - | 6120 € | 12 € | 6108 € | - | 0 € | 6108 € |
| 2024 | 67 651 € | - | - | - | - | - | - | 35 430 € | 32 221 € | 6559 € | 4498 € | 0 € | 16 098 € | 0 € | 0 € | 0 € | - | 4705 € | - | - | 361 € | 39 € | 322 € | - | 0 € | 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1312 € | 0 € | 9540 € | 31 000 € | 41 852 € | 0 € | 0 € | 93 351 € | 93 351 € | 135 203 € | - | 21 990 € | 91 971 € | 0 € | 21 242 € | 135 203 € | 135 203 € |
| 2024 | 531 € | 0 € | 8656 € | 52 506 € | 61 693 € | 0 € | 0 € | 84 132 € | 84 132 € | 145 825 € | - | 43 891 € | 86 800 € | 0 € | 15 134 € | 145 825 € | 145 825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 520 € | 67.3% | 700 € | 6350 € | 40% |
| 2023 | 8080 € | 37.9% | 390 € | 4020 € | 4-20% |
| 2022 | 13 020 € | - | 1260 € | 8270 € | 5 |