| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 201 € | - | - | - | - | - | - | 95 064 € | 2137 € | 0 € | 3026 € | 0 € | 450 € | 0 € | 0 € | 0 € | - | 25 € | - | - | -1364 € | 0 € | -1364 € | - | 0 € | -1364 € |
| 2023 | 164 307 € | - | - | - | - | - | - | 158 952 € | 5355 € | 0 € | 4168 € | 0 € | 313 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 834 € | 7000 € | -6166 € | - | 0 € | -6166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 993 € | 0 € | 805 € | 8532 € | 45 330 € | 0 € | 0 € | 4401 € | 4401 € | 49 731 € | - | 6523 € | 0 € | 0 € | 43 208 € | 49 731 € | 49 731 € |
| 2023 | 48 671 € | 0 € | 1308 € | 7053 € | 57 032 € | 0 € | 0 € | 5567 € | 5567 € | 62 599 € | - | 18 027 € | 0 € | 0 € | 44 572 € | 62 599 € | 62 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 390 € | 55.3% | 3450 € | 3860 € | 20% |
| 2023 | 45 630 € | 3.4% | 11 560 € | 7300 € | 20% |
| 2022 | 44 140 € | - | 10 390 € | 6240 € | 2 |