| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 110 595 € | - | - | - | - | - | - | 95 507 € | 15 088 € | 5232 € | 1895 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7957 € | 0 € | 7957 € | - | 0 € | 7957 € |
| 2024 | 101 392 € | - | - | - | - | - | - | 83 351 € | 18 041 € | 1291 € | 1569 € | 0 € | 1515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 666 € | 0 € | 13 666 € | - | 0 € | 13 666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 67 194 € | 0 € | 1656 € | 0 € | 68 850 € | 0 € | 0 € | 68 674 € | 68 674 € | 137 524 € | - | 35 535 € | 0 € | 0 € | 101 989 € | 137 524 € | 137 524 € |
| 2024 | 42 362 € | 0 € | 9288 € | 0 € | 51 650 € | 0 € | 0 € | 77 023 € | 77 023 € | 128 673 € | - | 32 829 € | 1813 € | 0 € | 94 031 € | 128 673 € | 128 673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 180 € | 18.6% | 2560 € | 5430 € | 10% |
| 2023 | 33 400 € | 1.8% | 3770 € | 4540 € | 10% |
| 2022 | 34 020 € | - | 3350 € | 4480 € | 1 |