| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 160 943 € | - | - | - | - | - | - | 141 358 € | 19 585 € | 0 € | 2725 € | 0 € | 13 978 € | 0 € | 0 € | 0 € | - | 131 € | - | - | 2751 € | 0 € | 2751 € | - | 0 € | 2751 € |
| 2024 | 186 767 € | - | - | - | - | - | - | 162 872 € | 23 895 € | 0 € | 1397 € | 0 € | 11 420 € | 0 € | 0 € | 0 € | - | 103 € | - | - | 10 975 € | 0 € | 10 975 € | - | 0 € | 10 975 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 88 267 € | 0 € | 2003 € | 432 € | 90 702 € | 0 € | 0 € | 47 108 € | 47 108 € | 137 810 € | - | 7844 € | 0 € | 0 € | 129 966 € | 137 810 € | 137 810 € |
| 2024 | 102 113 € | 0 € | 2497 € | 332 € | 104 942 € | 0 € | 0 € | 40 114 € | 40 114 € | 145 056 € | - | 10 641 € | 0 € | 0 € | 134 415 € | 145 056 € | 145 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1430 € | 264.4% | 2370 € | 8240 € | 40% |
| 2023 | -870 € | 82.0% | 1360 € | 9030 € | 4+33% |
| 2022 | -4820 € | - | 1270 € | 5610 € | 3 |