| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 986 € | 0 € | 0 € | 0 € | 97 757 € | 14 261 € | 0 € | - | - | - | - | - | 43 537 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 431 € | 0 € | 19 431 € | - | 0 € | 19 431 € |
| 2023 | 87 244 € | 0 € | 0 € | 0 € | 46 347 € | 14 484 € | 0 € | - | - | - | - | - | 34 053 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7640 € | 0 € | -7640 € | - | 0 € | -7640 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9050 € | 0 € | 25 237 € | 0 € | 34 287 € | 0 € | 0 € | 51 258 € | 51 258 € | 85 545 € | - | 14 197 € | 0 € | 0 € | 71 348 € | 85 545 € | 85 545 € |
| 2023 | 30 403 € | 0 € | 20 517 € | 0 € | 50 920 € | 0 € | 0 € | 11 967 € | 11 967 € | 62 887 € | - | 10 969 € | 0 € | 0 € | 51 918 € | 62 887 € | 62 887 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3810 € | 201.6% | 6350 € | 5470 € | 2+100% |
| 2023 | 3750 € | 53.7% | 3710 € | 6300 € | 1-50% |
| 2022 | 2440 € | - | 4120 € | 5930 € | 2 |