| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 11 550 € | - | - | - | - | - | - | 0 € | 11 550 € | 0 € | 6067 € | 0 € | 1733 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3750 € | 0 € | 3750 € | - | 0 € | 3750 € |
| 2019 | 7300 € | - | - | - | - | - | - | 0 € | 7300 € | 0 € | 16 240 € | 0 € | 1095 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 035 € | 0 € | -10 035 € | - | 0 € | -10 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 836 € | 0 € | 10 225 € | 0 € | 11 061 € | 0 € | 0 € | 0 € | 0 € | 11 061 € | - | 7112 € | 0 € | 0 € | 3949 € | 11 061 € | 11 061 € |
| 2019 | 1623 € | 0 € | 1694 € | 0 € | 3317 € | 0 € | 0 € | 363 € | 363 € | 3680 € | - | 3481 € | 0 € | 0 € | 199 € | 3680 € | 3680 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||