| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 425 € | - | - | - | - | - | - | 151 305 € | -10 880 € | 0 € | 0 € | 50 € | 56 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 886 € | 0 € | -10 886 € | - | 0 € | -10 886 € |
| 2023 | 141 562 € | - | - | - | - | - | - | 127 848 € | 13 714 € | 0 € | 0 € | 69 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 783 € | 0 € | 13 783 € | - | 0 € | 13 783 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 704 € | 0 € | 14 116 € | 1241 € | 44 061 € | 0 € | 0 € | 12 885 € | 12 885 € | 56 946 € | - | 20 941 € | 0 € | 0 € | 36 005 € | 56 946 € | 56 946 € |
| 2023 | 31 656 € | 0 € | 20 909 € | 721 € | 53 286 € | 0 € | 0 € | 20 095 € | 20 095 € | 73 381 € | - | 26 490 € | 0 € | 0 € | 46 891 € | 73 381 € | 73 381 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 510 € | 12.0% | 10 980 € | 20 300 € | 40% |
| 2023 | 44 190 € | 31.1% | 8570 € | 16 310 € | 40% |
| 2022 | 33 710 € | - | 5690 € | 11 230 € | 4 |