| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 136 417 € | - | - | - | - | - | - | 104 741 € | 31 676 € | 0 € | 5670 € | 199 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 205 € | 0 € | 26 205 € | - | 0 € | 26 205 € |
| 2023 | 120 231 € | - | - | - | - | - | - | 102 561 € | 17 670 € | 0 € | 5390 € | 2663 € | 0 € | 0 € | 0 € | 0 € | - | 43 € | - | - | 14 900 € | 0 € | 14 900 € | - | 0 € | 14 900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 063 € | 0 € | 27 663 € | 6746 € | 45 472 € | 0 € | 0 € | 45 516 € | 45 516 € | 90 988 € | - | 9876 € | 0 € | 0 € | 81 112 € | 90 988 € | 90 988 € |
| 2023 | 37 558 € | 0 € | 18 971 € | 11 755 € | 68 284 € | 0 € | 0 € | 5780 € | 5780 € | 74 064 € | - | 19 157 € | 0 € | 0 € | 54 907 € | 74 064 € | 74 064 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 710 € | 31.6% | 2360 € | 3840 € | 10% |
| 2023 | 18 590 € | 61.4% | 1530 € | 2500 € | 10% |
| 2022 | 11 520 € | - | 930 € | 1510 € | 1 |