| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 601 € | - | - | - | - | - | - | 45 829 € | -5228 € | 0 € | 2210 € | 51 € | 3232 € | 0 € | 0 € | 0 € | - | 110 € | - | - | -10 729 € | 781 € | -11 510 € | - | 0 € | -11 510 € |
| 2023 | 44 722 € | - | - | - | - | - | - | 46 846 € | -2124 € | 0 € | 2252 € | 0 € | 1291 € | 0 € | 0 € | 0 € | - | 112 € | - | - | -5779 € | 203 € | -5982 € | - | 0 € | -5982 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1101 € | 0 € | 1748 € | 9771 € | 12 620 € | 0 € | 0 € | 8558 € | 8558 € | 21 178 € | - | 9393 € | 871 € | 0 € | 10 914 € | 21 178 € | 21 178 € |
| 2023 | 10 351 € | 0 € | 2261 € | 7656 € | 20 268 € | 0 € | 0 € | 7462 € | 7462 € | 27 730 € | - | 5306 € | 0 € | 0 € | 22 424 € | 27 730 € | 27 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1150 € | 73.4% | 0 € | 1190 € | 10% |
| 2023 | 4320 € | 67.4% | 0 € | 2450 € | 10% |
| 2022 | 2580 € | - | 0 € | 1740 € | 1 |