| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 759 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 23 331 € | 0 € | 0 € | 0 € | - | 1463 € | - | - | 1965 € | 0 € | 1965 € | - | 0 € | 1965 € |
| 2024 | 28 063 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 14 914 € | 0 € | 0 € | 0 € | - | 2109 € | - | - | 11 040 € | 875 € | 10 165 € | - | 0 € | 10 165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 690 € | 0 € | 8621 € | 0 € | 19 311 € | 0 € | 0 € | 33 247 € | 33 247 € | 52 558 € | - | 1171 € | 21 829 € | 0 € | 29 558 € | 52 558 € | 52 558 € |
| 2024 | 10 534 € | 0 € | 5445 € | 0 € | 15 979 € | 0 € | 0 € | 38 730 € | 38 730 € | 54 709 € | - | 1284 € | 25 832 € | 0 € | 27 593 € | 54 709 € | 54 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5720 € | 1117.0% | 0 € | 0 € | 10% |
| 2023 | 470 € | 77.5% | 0 € | 0 € | 10% |
| 2022 | 2090 € | - | 0 € | 0 € | 1 |