| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 519 494 € | - | - | - | - | - | - | 538 415 € | -18 921 € | 41 357 € | 8294 € | 0 € | 2346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -70 918 € | 0 € | -70 918 € | - | 0 € | -70 918 € |
| 2023 | 929 786 € | - | - | - | - | - | - | 728 801 € | 200 985 € | 59 420 € | 2282 € | 0 € | 2774 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 136 509 € | 0 € | 136 509 € | - | 0 € | 136 509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 932 € | 0 € | 19 633 € | 16 041 € | 54 606 € | 0 € | 0 € | 12 119 € | 12 119 € | 66 725 € | - | 40 488 € | 148 015 € | 0 € | -121 778 € | 66 725 € | 66 725 € |
| 2023 | 20 047 € | 0 € | 23 766 € | 67 741 € | 111 554 € | 0 € | 0 € | 14 047 € | 14 047 € | 125 601 € | - | 79 605 € | 96 856 € | 0 € | -50 860 € | 125 601 € | 125 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 190 € | 63.7% | 3400 € | 9190 € | 4+33% |
| 2023 | 116 280 € | 84.6% | 1390 € | 6590 € | 30% |
| 2022 | 63 000 € | - | 1480 € | 3070 € | 3 |